Budget Impact Calculator

Assumes 1% of property tax ≈ $22.5M · avg home city tax $3,813 · pop 1,284,000

$
$100M borrowed ≈ $8M/yr — using the annual debt cost
of property tax
Avg HomePer Capita
Daily
Monthly
Yearly
Your property
$
this item, on your bill per year
Math and the numbers

The math behind the numbers

Every budget debate comes down to one important number: 1% of property tax ≈ $22.5 million.

So any dollar amount ÷ $22.5M tells you its share of property tax.

(Going into 2027, due to inflation and growth, that number may end up being $23.5M or $24M ≈ 1% of property tax.)

The per-capita column divides the amount across all 1,284,000 Edmontonians. Just a neat bit of trivia and perspective.

How taxes work

Your property

Your assessed value × the 2026 city rate ($774.19 per $100,000 residential, $2,522.16 per $100,000 non-residential >> that's called the mill rate!) estimates the city portion of your bill, and the item's share of that is your cost.

Your assessed value is on your tax notice (city typical is $492,500). You can enter your own property's assessed value to see your specific share.

Reading small, tiny numbers Most single budget items end up being in cents per household.

That's one of the uses of the tool: a "$20 million" headline sounds enormous, and it is real money ... but on your bill it's about $2.96 a month. Scale is the whole story.
Capital projects (borrowed money) Flip the toggle to CAPITAL, enter the full project price, and the tool will convert it automatically.

Roughly every $100M borrowed costs about $8M per year in operating debt payments. That's the annual cost you'll see added up in the totals.

Once the loan is paid out, it comes off the tax bill entirely.

For more on this, go to aaronpaquette.ca and check out Part 9 of 10.
Assumptions

Change the defaults

Residential rate per $100K is derived automatically from the average residential property figures. Shorthand (25m, 1.2b) works in every field. That's my favourite part!

About these numbers. A proportional estimate for perspective, not an official tax calculation. It assumes the item is funded from the property tax levy and spread across all properties in line with today's calculations, city portion only beacuse the provincial education tax is set by the Province and doesn't move with city decisions. Defaults are consistent with the 2026 figures in the Budget Simulator at aaronpaquette.ca/tax-calc. Your own bill will differ if your assessment changed by more or less than the city average.